| Incoming
Receipts |
3
April 2001
(Date of Incorporation)
to 31 March 2002
|
1
April 2002
to
31 March 2003 |
1
April 2003
to
31 March 2004 |
1
April 2004
to
31 March 2005 |
1
April 2005
to
31 March 2006 |
Donations
Tax Deductible
|
65,000 |
35,000 |
35,000 |
36,000 |
500 |
Donations
Non-Tax Deductible
|
35,000 |
- |
- |
- |
- |
Grants,
sponsorships
|
82,118 |
8,247 |
11,998 |
16,031 |
405 |
Investment
Income
|
36 |
5 |
- |
243 |
5,276 |
Others
- Courses fees
|
21,640
|
22,560 |
19,560 |
10,010 |
620 |
| Total
Receipts |
203,794 |
65,812 |
66,558 |
62,284 |
6,801 |
Resources Expended
|
3
April 2001
(Date of Incorporation)
to 31 March 2002 |
1
April 2002
to
31 March 2003 |
1
April 2003
to
31 March 2004 |
1
April 2004
to
31 March 2005 |
1
April 2005
to
31 March 2006 |
|
Direct
Fundraising Expenses |
- |
- |
- |
- |
- |
| Charitable
Activities Expenses |
38,806
|
30,489 |
27,829 |
15,657 |
2,552 |
| Other
Operating & Administration expense |
180,960
|
74,248 |
48,921 |
53,143 |
13,686 |
| Others
(please specify if material) |
- |
- |
- |
- |
- |
| Total
Expenditure |
219,766 |
104,737 |
76,750 |
68,800 |
16,238 |
| Surplus
/ (Deficit) |
(
15,972 ) |
(
38,925 ) |
(
10,192 ) |
(
6,516 ) |
(
9,437 ) |
| |
|
BALANCE
SHEET
|
As
at
31 March 2002
|
As
at
31 March 2003 |
As
at
31 March 2004
|
As
at
31 March 2005 |
As
at
31 March 2006
|
| ASSETS |
|
| Land
and Buildings |
-
|
-
|
-
|
-
|
-
|
| Other
Tangible Assets |
17,564 |
8,782 |
4,102 |
2,051 |
-
|
| Investment |
- |
- |
- |
-
|
- |
| Inventories |
- |
- |
- |
- |
-
|
| Accounts
Receivable |
- |
- |
1,180 |
1,640 |
-
|
| Cash
& Deposits |
613,902 |
575,977 |
554,634 |
524,710 |
506,276 |
| Others |
- |
- |
- |
8,250 |
19,293 |
| Total
Assets |
631,466 |
584,759 |
559,916 |
536,651 |
525,569 |
| FUNDS |
|
| Unrestricted
Fund |
- |
- |
- |
- |
- |
| Restricted
Fund |
(
15,972 )
|
(
54,897 ) |
(
65,089 ) |
(
71,605 ) |
(
81,042 ) |
| Total
Funds |
(
15,972 )
|
(
54,897 ) |
(
65,089 ) |
(
71,605 ) |
(
81,042 ) |
| LIABILITIES |
|
| Long-term
Liabilities |
- |
- |
- |
- |
- |
| Current
Liabilities |
647,438
|
639,656 |
625,005 |
608,256 |
606,611 |
| Total
Liabilities |
647,438
|
639,656 |
625,005 |
608,256 |
606,611 |
| Total
Liabilities and Funds |
631,466 |
584,759 |
559,916 |
536,651 |
525,569 |
Other
Information
|
|
|
No. of Employees |
2 |
2 |
1 |
1 |
1
(3 months) |
| Total
Employee Costs |
91,851 |
62,351 |
32,991 |
32,596 |
7,461 |
| Total
Related Party Transactions |
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
| Fundraising
efficiency |
0%
|
0%
|
0%
|
0%
|
0%
|
| Ration
of reserves to annual operating expenditure |
Not
applicable |
Not
applicable |
Not
applicable |
Not
applicable |
Not
applicable |
|
|